|
▶MagnaBlend
|
— |
Covered
S: 40
|
Covered
S: 40
|
65%
D: 62 / S: 40
F: 62
Gap: +22 ST
|
— |
— |
|
Sales Orders
|
| Sourcing |
--- |
--- |
--- |
--- |
--- |
--- |
| Conversion |
--- |
--- |
--- |
--- |
--- |
--- |
| Spot |
21 |
--- |
--- |
--- |
--- |
--- |
| Contract Slippage |
--- |
--- |
--- |
--- |
--- |
--- |
| Contract Amendments |
--- |
--- |
--- |
--- |
--- |
--- |
| Cross Fulfillment |
--- |
--- |
--- |
--- |
--- |
--- |
| Total Sales Orders |
21 |
--- |
--- |
--- |
--- |
--- |
|
Unsold
|
| Unsold Sourcing |
--- |
--- |
--- |
--- |
--- |
--- |
| Unsold Conversion |
--- |
--- |
--- |
62 |
--- |
--- |
| Unsold Spot |
--- |
--- |
--- |
--- |
--- |
--- |
| Total Unsold |
--- |
--- |
--- |
62 |
--- |
--- |
| Total Current Forecast |
21 |
--- |
--- |
62 |
--- |
--- |
|
Allocations
|
| General Pool |
--- |
--- |
--- |
--- |
--- |
--- |
| Strategic |
--- |
--- |
--- |
--- |
--- |
--- |
| Liquidation |
--- |
--- |
--- |
--- |
--- |
--- |
| Forced Inventory Adjustment |
--- |
--- |
--- |
--- |
--- |
--- |
|
Expected Inventory
|
| Beginning Inventory / Rollover |
62 |
40 |
40 |
40 |
--- |
--- |
| Inventory Received in DC |
--- |
--- |
--- |
--- |
--- |
--- |
| Temporary Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Customer Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Expected Inventory Arrivals |
--- |
--- |
--- |
--- |
--- |
--- |
| Total Expected Inventory |
62 |
40 |
40 |
40 |
--- |
--- |
| Ending Balance |
40 |
40 |
40 |
-22 |
--- |
--- |
|
Demand Plan
|
| Approved Demand Plan |
--- |
--- |
--- |
--- |
--- |
--- |
| Implied Inventory Adjustment |
40 |
40 |
40 |
-22 |
--- |
--- |
| Final Balance |
40 |
40 |
40 |
--- |
--- |
--- |
|
▶MagnaFat
|
— |
— |
— |
106%
D: 843 / S: 890
C: 32 / F: 811
Gap: -47 ST
|
Not sourced
D: 811 / S: —
F: 811
Gap: +811 ST
|
21%
D: 811 / S: 168
F: 811
Gap: +643 ST
|
|
Sales Orders
|
| Sourcing |
344 |
--- |
--- |
--- |
--- |
--- |
| Conversion |
143 |
274 |
64 |
32 |
--- |
--- |
| Spot |
330 |
--- |
--- |
--- |
--- |
--- |
| Contract Slippage |
--- |
--- |
--- |
--- |
--- |
--- |
| Contract Amendments |
--- |
--- |
--- |
--- |
--- |
--- |
| Cross Fulfillment |
--- |
--- |
--- |
--- |
--- |
--- |
| Total Sales Orders |
817 |
274 |
64 |
32 |
--- |
--- |
|
Unsold
|
| Unsold Sourcing |
--- |
--- |
--- |
811 |
811 |
811 |
| Unsold Conversion |
--- |
1,053 |
843 |
--- |
--- |
--- |
| Unsold Spot |
76 |
--- |
--- |
--- |
--- |
--- |
| Total Unsold |
76 |
1,053 |
843 |
811 |
811 |
811 |
| Total Current Forecast |
893 |
1,327 |
907 |
843 |
811 |
811 |
|
Allocations
|
| General Pool |
--- |
--- |
--- |
64 |
--- |
--- |
| Strategic |
--- |
--- |
--- |
--- |
--- |
--- |
| Liquidation |
--- |
--- |
--- |
--- |
--- |
--- |
| Forced Inventory Adjustment |
--- |
--- |
--- |
--- |
--- |
--- |
|
Expected Inventory
|
| Beginning Inventory / Rollover |
433 |
492 |
565 |
50 |
--- |
--- |
| Inventory Received in DC |
336 |
--- |
--- |
--- |
--- |
--- |
| Temporary Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Customer Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Expected Inventory Arrivals |
616 |
1,400 |
392 |
840 |
--- |
168 |
| Total Expected Inventory |
1,385 |
1,892 |
957 |
890 |
--- |
168 |
| Ending Balance |
492 |
565 |
50 |
-17 |
-811 |
-643 |
|
Demand Plan
|
| Approved Demand Plan |
--- |
--- |
--- |
--- |
--- |
--- |
| Implied Inventory Adjustment |
492 |
565 |
50 |
-17 |
-811 |
-643 |
| Final Balance |
492 |
565 |
50 |
--- |
--- |
--- |
|
▶MagnaPalm
|
— |
— |
99%
D: 865 / S: 857
C: 21 / F: 844
Gap: +8 ST
|
63%
D: 913 / S: 572
F: 913
Gap: +341 ST
|
Not sourced
D: 849 / S: —
F: 849
Gap: +849 ST
|
Not sourced
D: 849 / S: —
F: 849
Gap: +849 ST
|
|
Sales Orders
|
| Sourcing |
158 |
--- |
--- |
--- |
--- |
--- |
| Conversion |
32 |
--- |
21 |
--- |
--- |
--- |
| Spot |
--- |
--- |
--- |
--- |
--- |
--- |
| Contract Slippage |
--- |
--- |
--- |
--- |
--- |
--- |
| Contract Amendments |
--- |
--- |
--- |
--- |
--- |
--- |
| Cross Fulfillment |
--- |
--- |
--- |
--- |
--- |
--- |
| Total Sales Orders |
189 |
--- |
21 |
--- |
--- |
--- |
|
Unsold
|
| Unsold Sourcing |
--- |
--- |
--- |
849 |
849 |
849 |
| Unsold Conversion |
--- |
808 |
844 |
64 |
--- |
--- |
| Unsold Spot |
425 |
--- |
--- |
--- |
--- |
--- |
| Total Unsold |
425 |
808 |
844 |
913 |
849 |
849 |
| Total Current Forecast |
614 |
808 |
865 |
913 |
849 |
849 |
|
Allocations
|
| General Pool |
--- |
--- |
--- |
--- |
--- |
--- |
| Strategic |
--- |
--- |
--- |
--- |
--- |
--- |
| Liquidation |
--- |
--- |
--- |
--- |
--- |
--- |
| Forced Inventory Adjustment |
--- |
--- |
--- |
--- |
--- |
--- |
|
Expected Inventory
|
| Beginning Inventory / Rollover |
1,406 |
1,364 |
556 |
--- |
--- |
--- |
| Inventory Received in DC |
572 |
--- |
--- |
--- |
--- |
--- |
| Temporary Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Customer Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Expected Inventory Arrivals |
--- |
--- |
301 |
572 |
--- |
--- |
| Total Expected Inventory |
1,978 |
1,364 |
857 |
572 |
--- |
--- |
| Ending Balance |
1,364 |
556 |
-8 |
-341 |
-849 |
-849 |
|
Demand Plan
|
| Approved Demand Plan |
--- |
--- |
--- |
--- |
--- |
--- |
| Implied Inventory Adjustment |
1,364 |
556 |
-8 |
-341 |
-849 |
-849 |
| Final Balance |
1,364 |
556 |
--- |
--- |
--- |
--- |