|
▶MagnaBlend
|
Covered
S: 159
|
— |
— |
139%
D: 42 / S: 58
F: 42
Gap: -16 ST
|
39%
D: 42 / S: 16
F: 42
Gap: +26 ST
|
Not sourced
D: 42 / S: —
F: 42
Gap: +42 ST
|
|
Sales Orders
|
| Sourcing |
--- |
--- |
--- |
--- |
--- |
--- |
| Conversion |
--- |
--- |
--- |
--- |
--- |
--- |
| Spot |
--- |
--- |
--- |
--- |
--- |
--- |
| Contract Slippage |
--- |
--- |
--- |
--- |
--- |
--- |
| Contract Amendments |
--- |
--- |
--- |
--- |
--- |
--- |
| Cross Fulfillment |
--- |
--- |
--- |
--- |
--- |
--- |
| Total Sales Orders |
--- |
--- |
--- |
--- |
--- |
--- |
|
Unsold
|
| Unsold Sourcing |
--- |
--- |
--- |
21 |
21 |
21 |
| Unsold Conversion |
--- |
21 |
21 |
--- |
--- |
--- |
| Unsold Spot |
--- |
42 |
64 |
21 |
21 |
21 |
| Total Unsold |
--- |
63 |
85 |
42 |
42 |
42 |
| Total Current Forecast |
--- |
63 |
85 |
42 |
42 |
42 |
|
Allocations
|
| General Pool |
21 |
21 |
21 |
--- |
--- |
--- |
| Strategic |
--- |
--- |
--- |
--- |
--- |
--- |
| Liquidation |
--- |
--- |
--- |
--- |
--- |
--- |
| Forced Inventory Adjustment |
--- |
--- |
--- |
--- |
--- |
--- |
|
Expected Inventory
|
| Beginning Inventory / Rollover |
159 |
138 |
54 |
58 |
16 |
--- |
| Inventory Received in DC |
--- |
--- |
--- |
--- |
--- |
--- |
| Temporary Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Customer Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Expected Inventory Arrivals |
--- |
--- |
110 |
--- |
--- |
--- |
| Total Expected Inventory |
159 |
138 |
164 |
58 |
16 |
--- |
| Ending Balance |
138 |
54 |
58 |
16 |
-26 |
-42 |
|
Demand Plan
|
| Approved Demand Plan |
--- |
--- |
--- |
--- |
--- |
--- |
| Implied Inventory Adjustment |
138 |
54 |
58 |
16 |
-26 |
-42 |
| Final Balance |
138 |
54 |
58 |
16 |
--- |
--- |
|
▶MagnaFat
|
— |
— |
— |
114%
D: 2,042 / S: 2,337
C: 1,031 / F: 1,011
Gap: -295 ST
|
10%
D: 1,756 / S: 180
F: 1,756
Gap: +1,576 ST
|
27%
D: 1,756 / S: 476
F: 1,756
Gap: +1,280 ST
|
|
Sales Orders
|
| Sourcing |
421 |
371 |
943 |
965 |
--- |
--- |
| Conversion |
548 |
659 |
44 |
66 |
--- |
--- |
| Spot |
85 |
--- |
--- |
--- |
--- |
--- |
| Contract Slippage |
--- |
--- |
--- |
--- |
--- |
--- |
| Contract Amendments |
--- |
--- |
--- |
--- |
--- |
--- |
| Cross Fulfillment |
--- |
--- |
--- |
--- |
--- |
--- |
| Total Sales Orders |
1,054 |
1,030 |
987 |
1,031 |
--- |
--- |
|
Unsold
|
| Unsold Sourcing |
--- |
--- |
--- |
518 |
1,285 |
1,285 |
| Unsold Conversion |
--- |
56 |
606 |
110 |
110 |
110 |
| Unsold Spot |
5 |
129 |
539 |
383 |
361 |
361 |
| Total Unsold |
5 |
185 |
1,145 |
1,011 |
1,756 |
1,756 |
| Total Current Forecast |
1,059 |
1,215 |
2,132 |
2,042 |
1,756 |
1,756 |
|
Allocations
|
| General Pool |
--- |
17 |
62 |
115 |
--- |
--- |
| Strategic |
--- |
--- |
--- |
--- |
--- |
--- |
| Liquidation |
--- |
--- |
--- |
--- |
--- |
--- |
| Forced Inventory Adjustment |
--- |
--- |
--- |
--- |
--- |
--- |
|
Expected Inventory
|
| Beginning Inventory / Rollover |
214 |
359 |
79 |
657 |
180 |
--- |
| Inventory Received in DC |
168 |
--- |
--- |
--- |
--- |
--- |
| Temporary Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Customer Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Expected Inventory Arrivals |
1,036 |
952 |
2,772 |
1,680 |
--- |
476 |
| Total Expected Inventory |
1,418 |
1,311 |
2,851 |
2,337 |
180 |
476 |
| Ending Balance |
359 |
79 |
657 |
180 |
-1,576 |
-1,280 |
|
Demand Plan
|
| Approved Demand Plan |
--- |
--- |
--- |
--- |
--- |
--- |
| Implied Inventory Adjustment |
359 |
79 |
657 |
180 |
-1,576 |
-1,280 |
| Final Balance |
359 |
79 |
657 |
180 |
--- |
--- |
|
▶MagnaMaxx
|
— |
— |
— |
Covered
D: — / S: 218
Gap: -218 ST
|
Covered
D: — / S: 218
Gap: -218 ST
|
Covered
D: — / S: 218
Gap: -218 ST
|
|
Sales Orders
|
| Sourcing |
--- |
--- |
--- |
--- |
--- |
--- |
| Conversion |
--- |
--- |
--- |
--- |
--- |
--- |
| Spot |
--- |
--- |
--- |
--- |
--- |
--- |
| Contract Slippage |
--- |
--- |
--- |
--- |
--- |
--- |
| Contract Amendments |
--- |
--- |
--- |
--- |
--- |
--- |
| Cross Fulfillment |
--- |
--- |
--- |
--- |
--- |
--- |
| Total Sales Orders |
--- |
--- |
--- |
--- |
--- |
--- |
|
Unsold
|
| Unsold Sourcing |
--- |
--- |
--- |
--- |
--- |
--- |
| Unsold Conversion |
--- |
--- |
--- |
--- |
--- |
--- |
| Unsold Spot |
--- |
--- |
--- |
--- |
--- |
--- |
| Total Unsold |
--- |
--- |
--- |
--- |
--- |
--- |
| Total Current Forecast |
--- |
--- |
--- |
--- |
--- |
--- |
|
Allocations
|
| General Pool |
--- |
--- |
--- |
--- |
--- |
--- |
| Strategic |
--- |
--- |
--- |
--- |
--- |
--- |
| Liquidation |
--- |
--- |
--- |
--- |
--- |
--- |
| Forced Inventory Adjustment |
--- |
--- |
--- |
--- |
--- |
--- |
|
Expected Inventory
|
| Beginning Inventory / Rollover |
--- |
--- |
--- |
--- |
218 |
218 |
| Inventory Received in DC |
--- |
--- |
--- |
--- |
--- |
--- |
| Temporary Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Customer Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Expected Inventory Arrivals |
--- |
--- |
--- |
218 |
--- |
--- |
| Total Expected Inventory |
--- |
--- |
--- |
218 |
218 |
218 |
| Ending Balance |
--- |
--- |
--- |
218 |
218 |
218 |
|
Demand Plan
|
| Approved Demand Plan |
--- |
--- |
--- |
--- |
--- |
--- |
| Implied Inventory Adjustment |
--- |
--- |
--- |
218 |
218 |
218 |
| Final Balance |
--- |
--- |
--- |
218 |
218 |
218 |
|
▶MagnaOleic
|
Not sourced
D: 21 / S: —
F: 21
Gap: +21 ST
|
Not sourced
D: 12 / S: —
F: 12
Gap: +12 ST
|
Not sourced
D: 12 / S: —
F: 12
Gap: +12 ST
|
Not sourced
D: 75 / S: —
C: 21 / F: 54
Gap: +75 ST
|
Not sourced
D: 33 / S: —
F: 33
Gap: +33 ST
|
Not sourced
D: 33 / S: —
F: 33
Gap: +33 ST
|
|
Sales Orders
|
| Sourcing |
--- |
--- |
--- |
21 |
--- |
--- |
| Conversion |
--- |
--- |
--- |
--- |
--- |
--- |
| Spot |
--- |
--- |
--- |
--- |
--- |
--- |
| Contract Slippage |
--- |
--- |
--- |
--- |
--- |
--- |
| Contract Amendments |
--- |
--- |
--- |
--- |
--- |
--- |
| Cross Fulfillment |
--- |
--- |
--- |
--- |
--- |
--- |
| Total Sales Orders |
--- |
--- |
--- |
21 |
--- |
--- |
|
Unsold
|
| Unsold Sourcing |
--- |
--- |
--- |
12 |
12 |
12 |
| Unsold Conversion |
--- |
12 |
12 |
--- |
--- |
--- |
| Unsold Spot |
21 |
--- |
--- |
42 |
21 |
21 |
| Total Unsold |
21 |
12 |
12 |
54 |
33 |
33 |
| Total Current Forecast |
21 |
12 |
12 |
75 |
33 |
33 |
|
Allocations
|
| General Pool |
--- |
--- |
--- |
--- |
--- |
--- |
| Strategic |
--- |
--- |
--- |
--- |
--- |
--- |
| Liquidation |
193 |
--- |
--- |
--- |
--- |
--- |
| Forced Inventory Adjustment |
--- |
--- |
--- |
--- |
--- |
--- |
|
Expected Inventory
|
| Beginning Inventory / Rollover |
--- |
--- |
--- |
--- |
--- |
--- |
| Inventory Received in DC |
--- |
--- |
--- |
--- |
--- |
--- |
| Temporary Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Customer Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Expected Inventory Arrivals |
--- |
--- |
--- |
--- |
--- |
--- |
| Total Expected Inventory |
--- |
--- |
--- |
--- |
--- |
--- |
| Ending Balance |
-214 |
-12 |
-12 |
-75 |
-33 |
-33 |
|
Demand Plan
|
| Approved Demand Plan |
--- |
--- |
--- |
--- |
--- |
--- |
| Implied Inventory Adjustment |
-214 |
-12 |
-12 |
-75 |
-33 |
-33 |
| Final Balance |
--- |
--- |
--- |
--- |
--- |
--- |
|
▶MagnaPalm
|
— |
— |
— |
66%
D: 1,735 / S: 1,153
C: 494 / F: 1,241
Gap: +581 ST
|
Not sourced
D: 1,525 / S: —
C: 21 / F: 1,504
Gap: +1,525 ST
|
Not sourced
D: 1,504 / S: —
F: 1,504
Gap: +1,504 ST
|
|
Sales Orders
|
| Sourcing |
684 |
--- |
215 |
430 |
21 |
--- |
| Conversion |
215 |
623 |
301 |
64 |
--- |
--- |
| Spot |
282 |
43 |
--- |
--- |
--- |
--- |
| Contract Slippage |
--- |
--- |
--- |
--- |
--- |
--- |
| Contract Amendments |
--- |
--- |
--- |
--- |
--- |
--- |
| Cross Fulfillment |
--- |
--- |
--- |
--- |
--- |
--- |
| Total Sales Orders |
1,181 |
666 |
516 |
494 |
21 |
--- |
|
Unsold
|
| Unsold Sourcing |
--- |
--- |
--- |
937 |
1,072 |
1,072 |
| Unsold Conversion |
--- |
761 |
882 |
154 |
154 |
154 |
| Unsold Spot |
241 |
150 |
343 |
150 |
278 |
278 |
| Total Unsold |
241 |
911 |
1,225 |
1,241 |
1,504 |
1,504 |
| Total Current Forecast |
1,422 |
1,577 |
1,741 |
1,735 |
1,525 |
1,504 |
|
Allocations
|
| General Pool |
--- |
--- |
34 |
29 |
--- |
--- |
| Strategic |
--- |
--- |
--- |
--- |
--- |
--- |
| Liquidation |
--- |
--- |
--- |
--- |
--- |
--- |
| Forced Inventory Adjustment |
--- |
--- |
--- |
--- |
--- |
--- |
|
Expected Inventory
|
| Beginning Inventory / Rollover |
4,044 |
2,949 |
1,372 |
1,153 |
--- |
--- |
| Inventory Received in DC |
--- |
--- |
--- |
--- |
--- |
--- |
| Temporary Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Customer Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Expected Inventory Arrivals |
327 |
--- |
1,557 |
--- |
--- |
--- |
| Total Expected Inventory |
4,371 |
2,949 |
2,928 |
1,153 |
--- |
--- |
| Ending Balance |
2,949 |
1,372 |
1,153 |
-610 |
-1,525 |
-1,504 |
|
Demand Plan
|
| Approved Demand Plan |
--- |
--- |
--- |
--- |
--- |
--- |
| Implied Inventory Adjustment |
2,949 |
1,372 |
1,153 |
-610 |
-1,525 |
-1,504 |
| Final Balance |
2,949 |
1,372 |
1,153 |
--- |
--- |
--- |
|
▶Potassium Carbonate
|
Covered
S: 88
|
— |
— |
— |
— |
— |
|
Sales Orders
|
| Sourcing |
--- |
--- |
--- |
--- |
--- |
--- |
| Conversion |
--- |
--- |
--- |
--- |
--- |
--- |
| Spot |
--- |
--- |
--- |
--- |
--- |
--- |
| Contract Slippage |
--- |
--- |
--- |
--- |
--- |
--- |
| Contract Amendments |
--- |
--- |
--- |
--- |
--- |
--- |
| Cross Fulfillment |
--- |
--- |
--- |
--- |
--- |
--- |
| Total Sales Orders |
--- |
--- |
--- |
--- |
--- |
--- |
|
Unsold
|
| Unsold Sourcing |
--- |
--- |
--- |
--- |
--- |
--- |
| Unsold Conversion |
--- |
--- |
--- |
--- |
--- |
--- |
| Unsold Spot |
--- |
--- |
--- |
--- |
--- |
--- |
| Total Unsold |
--- |
--- |
--- |
--- |
--- |
--- |
| Total Current Forecast |
--- |
--- |
--- |
--- |
--- |
--- |
|
Allocations
|
| General Pool |
101 |
--- |
--- |
--- |
--- |
--- |
| Strategic |
--- |
--- |
--- |
--- |
--- |
--- |
| Liquidation |
--- |
--- |
--- |
--- |
--- |
--- |
| Forced Inventory Adjustment |
--- |
--- |
--- |
--- |
--- |
--- |
|
Expected Inventory
|
| Beginning Inventory / Rollover |
88 |
--- |
--- |
--- |
--- |
--- |
| Inventory Received in DC |
--- |
--- |
--- |
--- |
--- |
--- |
| Temporary Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Customer Inventory Hold |
--- |
--- |
--- |
--- |
--- |
--- |
| Expected Inventory Arrivals |
--- |
--- |
--- |
--- |
--- |
--- |
| Total Expected Inventory |
88 |
--- |
--- |
--- |
--- |
--- |
| Ending Balance |
-13 |
--- |
--- |
--- |
--- |
--- |
|
Demand Plan
|
| Approved Demand Plan |
--- |
--- |
--- |
--- |
--- |
--- |
| Implied Inventory Adjustment |
-13 |
--- |
--- |
--- |
--- |
--- |
| Final Balance |
--- |
--- |
--- |
--- |
--- |
--- |